For saleMulti-family

$365,000

2104 6th St N

Minneapolis MN 55411

4 beds, 2 baths, 2,503 sqft

2104 6th St N is a 4 beds, 2 baths, 2,503 sqft multi-family home for sale at $365,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,600/mo and returns $994/mo a month at a 9.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,600/mo
Monthly cash flow
$994/mo
Cap rate
9.9%
Cash-on-cash
16.3%
Max offer
$365,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading