For saleCondo
$69,900
2500 Blaisdell Ave Apt 206
Minneapolis MN 55404
1 bed, 1 bath, 686 sqft
2500 Blaisdell Ave Apt 206 is a 1 bed, 1 bath, 686 sqft condo home for sale at $69,900 in Minneapolis MN 55404. At 20% down it rents for an estimated $1,300/mo and returns $416/mo a month at a 13.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $416/mo
- Cap rate
- 13.7%
- Cash-on-cash
- 35.7%
- Max offer
- $69,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.