For saleSingle family
$219,000
3345 33rd Ave S
Minneapolis MN 55406
3 beds, 1 bath, 1,412 sqft
3345 33rd Ave S is a 3 beds, 1 bath, 1,412 sqft single family home for sale at $219,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,350/mo and returns $787/mo a month at a 11.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $787/mo
- Cap rate
- 11.0%
- Cash-on-cash
- 21.6%
- Max offer
- $219,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading