For saleSingle family
$124,900
350 Jenks Ave
Saint Paul MN 55130
2 beds, 1 bath, 1,206 sqft
350 Jenks Ave is a 2 beds, 1 bath, 1,206 sqft single family home for sale at $124,900 in Saint Paul MN 55130. At 20% down it rents for an estimated $1,350/mo and returns $458/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,350/mo
- Monthly cash flow
- $458/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 22.0%
- Max offer
- $124,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading