For saleSingle family
$240,000
5324 Emerson Ave N
Brooklyn Center MN 55430
3 beds, 2 baths, 1,294 sqft
5324 Emerson Ave N is a 3 beds, 2 baths, 1,294 sqft single family home for sale at $240,000 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,025/mo and returns $342/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $342/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.5%
- Max offer
- $240,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.