For saleSingle family
$249,900
757 Minnehaha Ave W
Saint Paul MN 55104
5 beds, 2 baths, 1,320 sqft
757 Minnehaha Ave W is a 5 beds, 2 baths, 1,320 sqft single family home for sale at $249,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,175/mo and returns $391/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $391/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.4%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading