For saleSingle family
$374,900
2901 W 71st St
Richfield MN 55423
4 beds, 2 baths, 1,600 sqft
2901 W 71st St is a 4 beds, 2 baths, 1,600 sqft single family home for sale at $374,900 in Richfield MN 55423. At 20% down it rents for an estimated $3,800/mo and returns $1,124/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $1,124/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.0%
- Max offer
- $374,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading