For saleSingle family
$109,900
1501 6th St N
Saint Cloud MN 56303
3 beds, 1 bath, 924 sqft
1501 6th St N is a 3 beds, 1 bath, 924 sqft single family home for sale at $109,900 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,375/mo and returns $590/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- $590/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 32.2%
- Max offer
- $109,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading