For saleSingle family
$355,000
1984 Helena Ct
Oakdale MN 55128
4 beds, 3 baths, 2,040 sqft
1984 Helena Ct is a 4 beds, 3 baths, 2,040 sqft single family home for sale at $355,000 in Oakdale MN 55128. At 20% down it rents for an estimated $3,200/mo and returns $666/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $666/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.3%
- Max offer
- $355,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading