For saleSingle family
$355,000
1984 Helena Ct
Oakdale MN 55128
4 beds, 3 baths, 2,040 sqft
1984 Helena Ct is a 4 beds, 3 baths, 2,040 sqft single family home for sale at $355,000 in Oakdale MN 55128. At 20% down it rents for an estimated $3,525/mo and returns $1,035/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,525/mo
- Monthly cash flow
- $1,035/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 17.5%
- Max offer
- $355,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.