For saleSingle family
$219,900
6908 Unity Ave N
Brooklyn Center MN 55429
2 beds, 1.5 baths, 1,324 sqft
6908 Unity Ave N is a 2 beds, 1.5 baths, 1,324 sqft single family home for sale at $219,900 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $2,025/mo and returns $455/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $455/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.4%
- Max offer
- $219,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading