For saleSingle family
$364,990
5701 Humboldt Ave N
Brooklyn Center MN 55430
6 beds, 2.5 baths, 3,000 sqft
5701 Humboldt Ave N is a 6 beds, 2.5 baths, 3,000 sqft single family home for sale at $364,990 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,800/mo and returns $240/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $240/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $335,500
Offer ≤ $335,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.