For saleSingle family
$105,000
601 N Bruce St
Marshall MN 56258
4 beds, 2 baths, 1,842 sqft
601 N Bruce St is a 4 beds, 2 baths, 1,842 sqft single family home for sale at $105,000 in Marshall MN 56258. At 20% down it rents for an estimated $1,050/mo and returns $314/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $314/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $105,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.