For saleSingle family
$275,000
1571 7th St E
Saint Paul MN 55106
4 beds, 2 baths, 2,147 sqft
1571 7th St E is a 4 beds, 2 baths, 2,147 sqft single family home for sale at $275,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,475/mo and returns $512/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $512/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.2%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading