For saleCondo
$179,027
114200 Hundertmark Rd Apt 110
Chaska MN 55318
2 beds, 1 bath, 987 sqft
114200 Hundertmark Rd Apt 110 is a 2 beds, 1 bath, 987 sqft condo home for sale at $179,027 in Chaska MN 55318. At 20% down it rents for an estimated $2,075/mo and returns $481/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $481/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 16.1%
- Max offer
- $179,027
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading