For saleSingle family
$159,900
1920 7th Ave E
Hibbing MN 55746
3 beds, 1.5 baths, 1,547 sqft
1920 7th Ave E is a 3 beds, 1.5 baths, 1,547 sqft single family home for sale at $159,900 in Hibbing MN 55746. At 20% down it rents for an estimated $1,225/mo and returns $84/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $84/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.1%
- Max offer
- $144,500
Offer ≤ $144,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading