For saleSingle family

$194,500

752 Lafond Ave

Saint Paul MN 55104

4 beds, 2 baths, 1,668 sqft

752 Lafond Ave is a 4 beds, 2 baths, 1,668 sqft single family home for sale at $194,500 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,350/mo and returns $962/mo a month at a 12.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,350/mo
Monthly cash flow
$962/mo
Cap rate
12.6%
Cash-on-cash
29.7%
Max offer
$194,500

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading