For saleSingle family
$179,900
4638 Aldrich Ave N
Minneapolis MN 55412
3 beds, 2 baths, 1,302 sqft
4638 Aldrich Ave N is a 3 beds, 2 baths, 1,302 sqft single family home for sale at $179,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,900/mo and returns $616/mo a month at a 10.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $616/mo
- Cap rate
- 10.8%
- Cash-on-cash
- 20.5%
- Max offer
- $179,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading