For saleTownhouse
$195,000
1604 Helmo Ave N
Oakdale MN 55128
2 beds, 1 bath, 1,014 sqft
1604 Helmo Ave N is a 2 beds, 1 bath, 1,014 sqft townhouse home for sale at $195,000 in Oakdale MN 55128. At 20% down it rents for an estimated $1,925/mo and returns $347/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $347/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.7%
- Max offer
- $195,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading