For saleMulti-family
$329,900
567 Livingston Ave
Saint Paul MN 55107
3 beds, 2 baths, 1,788 sqft
567 Livingston Ave is a 3 beds, 2 baths, 1,788 sqft multi-family home for sale at $329,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,800/mo and returns $486/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $486/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.8%
- Max offer
- $329,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.