For saleMulti-family

$725,000

857 23rd Ave SE

Minneapolis MN 55414

10 beds, 4 baths, 3,920 sqft

857 23rd Ave SE is a 10 beds, 4 baths, 3,920 sqft multi-family home for sale at $725,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $7,000/mo and returns $1,824/mo a month at a 9.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$7,000/mo
Monthly cash flow
$1,824/mo
Cap rate
9.7%
Cash-on-cash
15.1%
Max offer
$725,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading