For saleSingle family
$830,000
2398 Hunter Dr
Chanhassen MN 55317
4 beds, 3 baths, 3,838 sqft
2398 Hunter Dr is a 4 beds, 3 baths, 3,838 sqft single family home for sale at $830,000 in Chanhassen MN 55317. At 20% down it rents for an estimated $3,250/mo and returns -$2,675/mo a month at a 2.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,250/mo
- Monthly cash flow
- -$2,675/mo
- Cap rate
- 2.8%
- Cash-on-cash
- -19.3%
- Max offer
- $386,500
Offer ≤ $386,500 (53% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading