For saleSingle family
$279,900
6253 Kahler Dr NE
Albertville MN 55301
3 beds, 2 baths, 1,631 sqft
6253 Kahler Dr NE is a 3 beds, 2 baths, 1,631 sqft single family home for sale at $279,900 in Albertville MN 55301. At 20% down it rents for an estimated $2,425/mo and returns $427/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,425/mo
- Monthly cash flow
- $427/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.2%
- Max offer
- $279,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading