For saleSingle family
$245,000
1253 Reaney Ave
Saint Paul MN 55106
3 beds, 1 bath, 1,372 sqft
1253 Reaney Ave is a 3 beds, 1 bath, 1,372 sqft single family home for sale at $245,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,050/mo and returns $301/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $301/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.4%
- Max offer
- $241,500
Offer ≤ $241,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading