For saleSingle family
$115,000
213 3rd St W
Jasper MN 56144
2 beds, 1.5 baths, 880 sqft
213 3rd St W is a 2 beds, 1.5 baths, 880 sqft single family home for sale at $115,000 in Jasper MN 56144. At 20% down it rents for an estimated $925/mo and returns $118/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $925/mo
- Monthly cash flow
- $118/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.2%
- Max offer
- $110,500
Offer ≤ $110,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.