For saleMulti-family
$420,000
738 Magnolia Ave E
Saint Paul MN 55106
6 beds, 3 baths, 3,301 sqft
738 Magnolia Ave E is a 6 beds, 3 baths, 3,301 sqft multi-family home for sale at $420,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $4,200/mo and returns $1,254/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $1,254/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $420,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.