For saleMulti-family
$260,000
807 Case Ave
Saint Paul MN 55106
4 beds, 3 baths, 1,950 sqft
807 Case Ave is a 4 beds, 3 baths, 1,950 sqft multi-family home for sale at $260,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,800/mo and returns $944/mo a month at a 11.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $944/mo
- Cap rate
- 11.0%
- Cash-on-cash
- 21.8%
- Max offer
- $260,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading