For saleSingle family
$445,000
1425 Meadow Ct
Chaska MN 55318
3 beds, 2 baths, 1,844 sqft
1425 Meadow Ct is a 3 beds, 2 baths, 1,844 sqft single family home for sale at $445,000 in Chaska MN 55318. At 20% down it rents for an estimated $2,600/mo and returns -$577/mo a month at a 5.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- -$577/mo
- Cap rate
- 5.1%
- Cash-on-cash
- -7.8%
- Max offer
- $307,500
Offer ≤ $307,500 (31% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading