For saleCondo
$105,000
2381 Unity Ave N
Golden Valley MN 55422
1 bed, 1 bath, 737 sqft
2381 Unity Ave N is a 1 bed, 1 bath, 737 sqft condo home for sale at $105,000 in Golden Valley MN 55422. At 20% down it rents for an estimated $1,450/mo and returns $262/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $262/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 15.0%
- Max offer
- $105,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.