For saleCondo
$60,000
7104 72nd Ln N
Brooklyn Park MN 55428
1 bed, 1 bath, 633 sqft
7104 72nd Ln N is a 1 bed, 1 bath, 633 sqft condo home for sale at $60,000 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $1,225/mo and returns $505/mo a month at a 16.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $505/mo
- Cap rate
- 16.8%
- Cash-on-cash
- 50.5%
- Max offer
- $60,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading