For saleSingle family
$169,069
3149 Inverness Ln
Mound MN 55364
2 beds, 1.5 baths, 1,000 sqft
3149 Inverness Ln is a 2 beds, 1.5 baths, 1,000 sqft single family home for sale at $169,069 in Mound MN 55364. At 20% down it rents for an estimated $2,175/mo and returns $989/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $989/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 35.1%
- Max offer
- $169,069
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.