For saleSingle family
$89,900
129 SW Park St
Luverne MN 56156
4 beds, 3 baths, 3,094 sqft
129 SW Park St is a 4 beds, 3 baths, 3,094 sqft single family home for sale at $89,900 in Luverne MN 56156. At 20% down it rents for an estimated $1,125/mo and returns $494/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,125/mo
- Monthly cash flow
- $494/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 33.0%
- Max offer
- $89,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.