For saleSingle family
$289,900
26215 6th St W
Zimmerman MN 55398
4 beds, 1.5 baths, 1,400 sqft
26215 6th St W is a 4 beds, 1.5 baths, 1,400 sqft single family home for sale at $289,900 in Zimmerman MN 55398. At 20% down it rents for an estimated $2,625/mo and returns $592/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $592/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.2%
- Max offer
- $289,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.