For saleSingle family
$295,000
431 4th Ave SW
Cambridge MN 55008
5 beds, 2 baths, 1,985 sqft
431 4th Ave SW is a 5 beds, 2 baths, 1,985 sqft single family home for sale at $295,000 in Cambridge MN 55008. At 20% down it rents for an estimated $2,850/mo and returns $781/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $781/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.9%
- Max offer
- $295,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.