For saleSingle family
$129,900
742 N Freeman Ave
Luverne MN 56156
4 beds, 1.5 baths, 1,417 sqft
742 N Freeman Ave is a 4 beds, 1.5 baths, 1,417 sqft single family home for sale at $129,900 in Luverne MN 56156. At 20% down it rents for an estimated $1,125/mo and returns $214/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,125/mo
- Monthly cash flow
- $214/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.9%
- Max offer
- $129,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.