For saleSingle family
$285,000
4555 Washburn Ave N
Minneapolis MN 55412
3 beds, 1 bath, 1,500 sqft
4555 Washburn Ave N is a 3 beds, 1 bath, 1,500 sqft single family home for sale at $285,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,425/mo and returns $390/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,425/mo
- Monthly cash flow
- $390/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.2%
- Max offer
- $285,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading