For saleSingle family
$185,000
219 SW 8th St
Chisholm MN 55719
2 beds, 2 baths, 1,309 sqft
219 SW 8th St is a 2 beds, 2 baths, 1,309 sqft single family home for sale at $185,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,025/mo and returns -$296/mo a month at a 4.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,025/mo
- Monthly cash flow
- -$296/mo
- Cap rate
- 4.7%
- Cash-on-cash
- -9.6%
- Max offer
- $121,000
Offer ≤ $121,000 (35% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading