For saleSingle family
$139,900
506 W Stanton Ave
Fergus Falls MN 56537
3 beds, 1.5 baths, 1,328 sqft
506 W Stanton Ave is a 3 beds, 1.5 baths, 1,328 sqft single family home for sale at $139,900 in Fergus Falls MN 56537. At 20% down it rents for an estimated $1,175/mo and returns $176/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,175/mo
- Monthly cash flow
- $176/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.6%
- Max offer
- $138,500
Offer ≤ $138,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading