For saleSingle family

$335,000

6245 5th Ave S

Richfield MN 55423

3 beds, 2 baths, 1,602 sqft

6245 5th Ave S is a 3 beds, 2 baths, 1,602 sqft single family home for sale at $335,000 in Richfield MN 55423. At 20% down it rents for an estimated $2,475/mo and returns $125/mo a month at a 7.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,475/mo
Monthly cash flow
$125/mo
Cap rate
7.0%
Cash-on-cash
2.2%
Max offer
$296,500

Offer ≤ $296,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.