For saleSingle family
$260,000
1514 Lafond Ave
Saint Paul MN 55104
3 beds, 2 baths, 1,328 sqft
1514 Lafond Ave is a 3 beds, 2 baths, 1,328 sqft single family home for sale at $260,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,300/mo and returns $444/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $444/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.2%
- Max offer
- $260,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading