For saleSingle family
$139,900
1945 E 26th St
Hibbing MN 55746
2 beds, 1 bath, 1,005 sqft
1945 E 26th St is a 2 beds, 1 bath, 1,005 sqft single family home for sale at $139,900 in Hibbing MN 55746. At 20% down it rents for an estimated $1,100/mo and returns $101/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $101/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.3%
- Max offer
- $129,500
Offer ≤ $129,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading