For saleMulti-family
$190,000
596 Case Ave
Saint Paul MN 55130
4 beds, 2 baths, 1,747 sqft
596 Case Ave is a 4 beds, 2 baths, 1,747 sqft multi-family home for sale at $190,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $2,800/mo and returns $1,444/mo a month at a 15.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $1,444/mo
- Cap rate
- 15.8%
- Cash-on-cash
- 45.6%
- Max offer
- $190,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading