For saleSingle family
$174,800
720 N 23rd Ave W
Duluth MN 55806
3 beds, 1 bath, 1,400 sqft
720 N 23rd Ave W is a 3 beds, 1 bath, 1,400 sqft single family home for sale at $174,800 in Duluth MN 55806. At 20% down it rents for an estimated $1,800/mo and returns $574/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $574/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.7%
- Max offer
- $174,800
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.