For saleSingle family
$169,000
312 1st St SW
Chisholm MN 55719
4 beds, 1 bath, 1,364 sqft
312 1st St SW is a 4 beds, 1 bath, 1,364 sqft single family home for sale at $169,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,550/mo and returns $344/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $344/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.2%
- Max offer
- $169,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading