For saleSingle family

$284,900

7208 Florida Ave N

Brooklyn Park MN 55428

3 beds, 1 bath, 1,056 sqft

7208 Florida Ave N is a 3 beds, 1 bath, 1,056 sqft single family home for sale at $284,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,275/mo and returns $241/mo a month at a 7.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,275/mo
Monthly cash flow
$241/mo
Cap rate
7.7%
Cash-on-cash
5.1%
Max offer
$268,500

Offer ≤ $268,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading