For saleCondo

$69,900

1901 Stevens Ave Apt 307

Minneapolis MN 55403

1 bath, 400 sqft

1901 Stevens Ave Apt 307 is a 1 bath, 400 sqft condo home for sale at $69,900 in Minneapolis MN 55403. At 20% down it rents for an estimated $950/mo and returns $121/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$950/mo
Monthly cash flow
$121/mo
Cap rate
8.6%
Cash-on-cash
10.4%
Max offer
$69,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.