For saleSingle family
$240,000
85 Hatch Ave
Saint Paul MN 55117
5 beds, 3 baths, 1,528 sqft
85 Hatch Ave is a 5 beds, 3 baths, 1,528 sqft single family home for sale at $240,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $2,225/mo and returns $512/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $512/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.8%
- Max offer
- $240,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading