For saleSingle family
$154,900
3309 3rd Ave W
Hibbing MN 55746
5 beds, 2 baths, 1,520 sqft
3309 3rd Ave W is a 5 beds, 2 baths, 1,520 sqft single family home for sale at $154,900 in Hibbing MN 55746. At 20% down it rents for an estimated $1,500/mo and returns $394/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $394/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.3%
- Max offer
- $154,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading