For saleTownhouse
$309,900
10642 Pond Curv
Woodbury MN 55129
3 beds, 2 baths, 1,633 sqft
10642 Pond Curv is a 3 beds, 2 baths, 1,633 sqft townhouse home for sale at $309,900 in Woodbury MN 55129. At 20% down it rents for an estimated $3,150/mo and returns $719/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $719/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.9%
- Max offer
- $309,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.