For saleMulti-family
$675,000
4100 Lake Breeze Ave
Brooklyn Center MN 55429
8 beds, 4 baths, 3,654 sqft
4100 Lake Breeze Ave is a 8 beds, 4 baths, 3,654 sqft multi-family home for sale at $675,000 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $7,000/mo and returns $2,266/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $7,000/mo
- Monthly cash flow
- $2,266/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 20.1%
- Max offer
- $675,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.