For saleMulti-family
$675,000
4100 Lake Breeze Ave
Brooklyn Center MN 55429
8 beds, 4 baths, 3,654 sqft
4100 Lake Breeze Ave is a 8 beds, 4 baths, 3,654 sqft multi-family home for sale at $675,000 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $5,600/mo and returns $781/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,600/mo
- Monthly cash flow
- $781/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 6.9%
- Max offer
- $661,000
Offer ≤ $661,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading