For saleMulti-family

$410,000

3532 Longfellow Ave

Minneapolis MN 55407

6 beds, 3 baths, 2,518 sqft

3532 Longfellow Ave is a 6 beds, 3 baths, 2,518 sqft multi-family home for sale at $410,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $3,600/mo and returns $673/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,600/mo
Monthly cash flow
$673/mo
Cap rate
8.6%
Cash-on-cash
9.9%
Max offer
$410,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading